
Released: 10/16/2007
SACRAMENTO, Calif., Oct. 16 -- SACRAMENTO, Calif., Oct. 16 - The McClatchy Company (NYSE: MNI) noted that the depreciation and amortization expense reported in its pro forma operating income for the nine months ended September 24, 2006 was reported as $117.1 million and should have been reported as $110.7 million. Revised schedules reconciling the pro forma amounts to GAAP -- reported amounts are attached to this release and are posted on our website at http://www.mcclatchy.com.About McClatchy:
The McClatchy Company is the third largest newspaper company in the United States, with 31 daily newspapers, approximately 50 non-dailies and direct marketing and direct mail operations. McClatchy also operates leading local websites in each of its markets which complement its newspapers and extend its audience reach in each market. Together with its newspapers and direct marketing products, these operations make McClatchy the leading local media company in each of its premium high growth markets. McClatchy-owned newspapers include The Miami Herald, The Sacramento Bee, The Fort Worth Star-Telegram, The Kansas City Star, The Charlotte Observer, and The (Raleigh) News & Observer.
McClatchy also has a portfolio of premium digital assets. Its leading local websites offer users information, comprehensive news, advertising, e-commerce and other services. The company owns and operates McClatchy Interactive, an interactive operation that provides websites with content, publishing tools and software development. McClatchy operates Real Cities (http://www.RealCities.com), the largest national advertising network of local news websites and owns 14.4% of CareerBuilder, the nation's largest online job site. McClatchy also owns 25.6% of Classified Ventures, a newspaper industry partnership that offers classified websites such as the nation's number two online auto website, cars.com, and the number one rental site, apartments.com. McClatchy is listed on the New York Stock Exchange under the symbol MNI.
***THE McCLATCHY COMPANY***
REVISED RECONCILIATION OF GAAP AMOUNTS
(In thousands) Three Months Ended Nine Months Ended
September 30, September 24, September 30, September 24,
2007 2006 2007 2006
Pro Forma
REVENUES - NET:
Advertising $457,017 $506,774 $1,422,317 $1,551,915
Circulation 67,995 70,637 209,582 218,308
Other 15,332 17,717 55,030 53,631
540,344 595,128 1,686,929 1,823,854
OPERATING EXPENSES:
Cash expenses 406,349 444,783 1,271,975 1,399,228
Depreciation and
amortization 36,250 36,662 112,440 110,652
442,599 481,445 1,384,415 1,509,880
OPERATING INCOME 97,745 113,683 302,514 313,974
Add back
depreciation and
amortization 36,250 36,662 112,440 110,652
OPERATING CASH FLOW $133,995 $150,345 $414,954 $424,626
OPERATING CASH
FLOW MARGIN 24.8% 25.3% 24.6% 23.3%
Operating cash flow margins are derived by dividing operating cash flow by
total net revenues for each period. The company believes operating cash
flow is commonly used as a measure of performance for newspaper companies,
however, it does not purport to represent cash provided by operating
activities as shown in the company's statement of cash flows, nor is it
meant as a substitute for measures of performance prepared in accordance
with generally accepted accounting principles.
Management is in the process of performing impairment testing of goodwill
and other long-lived assets as of September 30, 2007, due to the
continuing challenging business conditions and the resulting weakness in
the company's stock price as of the end of its third quarter. Upon
completion of that testing, the company expects to record a non-cash
impairment charge to GAAP earnings in its third quarter financial
statements when it files its Form 10-Q with the Securities and Exchange
Commission (SEC) on or before November 9, 2007.
***The McClatchy Company***
REVISED RECONCILIATION OF GAAP AMOUNTS
Pro Forma Operating Income and Cash Flow
Nine Months ended September 24, 2006
(In thousands)
Historical Acquisitions/ Pro Forma
Amounts Divestitures Amounts
REVENUES - NET
Advertising $856,791 $695,124 $1,551,915
Circulation 117,905 100,403 218,308
Other 26,895 26,736 53,631
1,001,591 822,263 1,823,854
OPERATING EXPENSES
Cash expenses 743,846 655,382 1,399,228
Depreciation and amortization 56,522 54,130 110,652
800,368 709,512 1,509,880
OPERATING INCOME 201,223 112,751 313,974
Add back depreciation and
amortization 56,522 54,130 110,652
OPERATING CASH FLOW $257,745 $166,881 $424,626
Note: Excludes synergies that have been or may be realized from the
Knight Ridder Acquisition.
